| LBP Form No. 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROGRAMMED APPROPRIATION and OBLIGATION by OBJECT of EXPENDITURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| OFFICE/SPECIAL PURPOSE |
|
|
|
|
|
|
| APPROPRIATION |
: |
OFFICE OF THE MUN. MAYOR (Traffic Management Div.)/GENERAL FUND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account |
PAST YEAR |
CURRENT YEAR |
BUDGET YEAR |
|
|
| OBJECT OF EXPENDITURES |
Code |
2009 |
2010 |
2011 |
|
|
|
|
|
|
|
|
(Actual) |
(Estimate) |
(Proposed) |
|
|
| (1) |
(2) |
(3) |
(4) |
(5) |
|
|
| CURRENT OPERATING EXPENDITURES |
|
|
|
|
|
|
1.1 |
Personal Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2 |
Maintenance & Other Operating |
|
|
|
|
|
|
|
Expenditures |
|
|
|
|
|
|
|
|
Other Supplies Expenses |
765 |
|
12,000.00 |
12,000.00 |
|
|
|
|
General Services |
795 |
|
1,164,000.00 |
1,164,000.00 |
|
|
|
|
Other Maint. & Operating Exp. |
969 |
|
15,000.00 |
15,000.00 |
|
|
|
|
TOTAL MOOE |
|
|
1,191,000.00 |
1,191,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenditures/Appropriations |
|
- |
1,191,000.00 |
1,191,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepared by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ORIGINAL SIGNED |
|
|
|
|
|
| IAN CHRISTOPHER G. ESCARIO |
|
|
|
|
|
| Department Head |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reviewed by: |
|
|
|
|
APPROVED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ORIGINAL SIGNED |
|
ORIGINAL SIGNED |
|
|
| DORIVIC S. GIGANTE-ESPINA |
|
IAN CHRISTOPHER G. ESCARIO |
|
|
| Mun. Gov't. Dept. Head I-Budget |
|
Municipal Mayor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
