:: MO (Maint. & Operation - BAC)
LBP Form No. 3
PROGRAMMED APPROPRIATION and OBLIGATION by OBJECT of EXPENDITURES
OFFICE/SPECIAL PURPOSE
APPROPRIATION:OFFICE OF THE MUN. MAYOR (Maint. & Operation of the BAC) /
GENERAL FUND
Account PAST YEAR CURRENT YEAR BUDGET YEAR
OBJECT OF EXPENDITURES Code 2009 2010 2011 (Actual) (Estimate) (Proposed)
(1) (2) (3) (4) (5)
CURRENT OPERATING EXPENDITURES
1.1 Personal Services
1.2 Maintenance & Other Operating
Expenditures
Travelling Expenses-Local 751 29,000.00 29,000.00
Training & Seminar Expenses 753 36,000.00 36,000.00
Office Supplies Expenses 755 20,000.00 10,000.00
Postage & Deliveries 771 5,000.00 5,000.00
Other Maint. & Operating Exp. 969 10,000.00 10,000.00
Total Expenditures/Appropriations - 100,000.00 90,000.00
Prepared by:
ORIGINGAL SIGNED
IAN CHRISTOPHER G. ESCARIO
Department Head
Reviewed by: APPROVED:
ORIGINGAL SIGNED ORIGINAL SIGNED
DORIVIC S. GIGANTE-ESPINA IAN CHRISTOPHER G. ESCARIO
Mun. Gov't. Dept. Head I-Budget Municipal Mayor
PROGRAMMED APPROPRIATION and OBLIGATION by OBJECT of EXPENDITURES
OFFICE/SPECIAL PURPOSE
APPROPRIATION:OFFICE OF THE MUN. MAYOR (Maint. & Operation of the BAC) /
GENERAL FUND
Account PAST YEAR CURRENT YEAR BUDGET YEAR
OBJECT OF EXPENDITURES Code 2009 2010 2011 (Actual) (Estimate) (Proposed)
(1) (2) (3) (4) (5)
CURRENT OPERATING EXPENDITURES
1.1 Personal Services
1.2 Maintenance & Other Operating
Expenditures
Travelling Expenses-Local 751 29,000.00 29,000.00
Training & Seminar Expenses 753 36,000.00 36,000.00
Office Supplies Expenses 755 20,000.00 10,000.00
Postage & Deliveries 771 5,000.00 5,000.00
Other Maint. & Operating Exp. 969 10,000.00 10,000.00
Total Expenditures/Appropriations - 100,000.00 90,000.00
Prepared by:
ORIGINGAL SIGNED
IAN CHRISTOPHER G. ESCARIO
Department Head
Reviewed by: APPROVED:
ORIGINGAL SIGNED ORIGINAL SIGNED
DORIVIC S. GIGANTE-ESPINA IAN CHRISTOPHER G. ESCARIO
Mun. Gov't. Dept. Head I-Budget Municipal Mayor