| LBPF Form No. 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROGRAM APPROPRIATION and OBLIGATION by OBJECT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OFFICE/SPECIAL PURPOSE |
|
|
|
|
|
|
|
|
| APPROPRIATIONS: |
OFFICE OF THE MUNICIPAL MAYOR (Barangay Support Services)/ |
|
|
|
|
|
|
|
|
GENERAL FUND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account |
PAST YEAR |
CURRENT YEAR |
BUDGET YEAR |
|
|
|
|
| OBJECT OF EXPENDITURES |
Code |
2009 |
2010 |
2011 |
|
|
|
|
|
|
|
|
|
|
Actual |
Estimate |
Estimate |
|
|
|
|
| (1) |
(2) |
(3) |
(4) |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Maint. & Other Operating Expenses |
|
|
|
|
|
|
|
|
|
Other Supplies Expenses |
765 |
|
150,000.00 |
150,000.00 |
|
|
|
|
|
General Services |
|
795 |
|
515,000.00 |
422,000.00 |
|
|
|
|
|
Other Maint. & Operating Exp. |
969 |
|
15,000.00 |
15,000.00 |
|
|
|
|
|
Total M O O E |
|
|
|
|
680,000.00 |
587,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenditures/Appropriations |
|
680,000.00 |
587,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepared by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ORIGINAL SIGNED |
|
|
|
|
|
|
|
| IAN CHRISTOPHER G. ESCARIO |
|
|
|
|
|
|
|
| Department Head |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reviewed by: |
|
|
|
APPROVED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ORIGINAL SIGNED |
|
ORIGINAL SIGNED |
|
|
|
|
| DORIVIC S. GIGANTE-ESPINA |
|
IAN CHRISTOPHER G. ESCARIO |
|
|
|
|
| Mun. Gov't. Dept. Head I-Budget |
|
Municipal Mayor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - 105 - |
|
|
|
|